Home > Income Statement > KM SUGAR MILLS

KM SUGAR MILLS
Income Statement

KM SUGAR MILLS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KM SUGAR MILLS
Please provide your vote to see the results

KM SUGAR MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹548 Cr₹503 Cr₹531 Cr₹390 Cr₹470 Cr
     Sales ₹532 Cr₹467 Cr₹478 Cr₹360 Cr₹448 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹17 Cr₹36 Cr₹54 Cr₹30 Cr₹22 Cr
Less: Excise Duty ----₹7.01 Cr
Net Sales ₹548 Cr₹503 Cr₹531 Cr₹390 Cr₹463 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-23 Cr₹-94 Cr₹-0.78 Cr₹-103 Cr₹51 Cr
Raw Material Consumed ₹422 Cr₹458 Cr₹394 Cr₹390 Cr₹343 Cr
     Opening Raw Materials ₹0.03 Cr₹0.09 Cr₹0.17 Cr₹0.22 Cr₹2.35 Cr
     Purchases Raw Materials ₹420 Cr₹439 Cr₹378 Cr₹366 Cr₹337 Cr
     Closing Raw Materials ₹0.11 Cr₹0.03 Cr₹0.09 Cr₹0.17 Cr₹0.22 Cr
     Other Direct Purchases / Brought in cost ₹1.79 Cr₹18 Cr₹17 Cr₹24 Cr₹3.89 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.53 Cr₹1.80 Cr₹3.06 Cr₹5.42 Cr₹3.15 Cr
     Electricity & Power ₹1.53 Cr₹1.80 Cr₹3.06 Cr₹5.42 Cr₹3.15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹14 Cr₹14 Cr₹12 Cr₹12 Cr
     Salaries, Wages & Bonus ₹13 Cr₹13 Cr₹12 Cr₹11 Cr₹10 Cr
     Contributions to EPF & Pension Funds ₹0.91 Cr₹0.86 Cr₹0.81 Cr₹0.76 Cr₹0.94 Cr
     Workmen and Staff Welfare Expenses ₹0.21 Cr₹0.38 Cr₹0.26 Cr₹0.17 Cr₹0.24 Cr
     Other Employees Cost ₹0.29 Cr₹0.29 Cr₹0.39 Cr₹0.32 Cr₹0.23 Cr
Other Manufacturing Expenses ₹32 Cr₹27 Cr₹20 Cr₹21 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹19 Cr₹14 Cr₹12 Cr₹12 Cr₹13 Cr
     Packing Material Consumed ₹5.97 Cr₹5.47 Cr₹3.63 Cr₹4.31 Cr₹2.96 Cr
     Other Mfg Exp ₹7.76 Cr₹6.72 Cr₹4.63 Cr₹4.53 Cr₹3.88 Cr
General and Administration Expenses ₹16 Cr₹18 Cr₹29 Cr₹11 Cr₹9.57 Cr
     Rent , Rates & Taxes ₹2.60 Cr₹2.68 Cr₹2.89 Cr₹2.78 Cr₹3.00 Cr
     Insurance ₹1.16 Cr₹1.06 Cr₹0.61 Cr₹0.43 Cr₹0.50 Cr
     Printing and stationery ₹0.14 Cr₹0.12 Cr₹0.16 Cr₹0.15 Cr₹0.14 Cr
     Professional and legal fees ₹1.90 Cr₹1.85 Cr₹2.30 Cr₹1.92 Cr₹1.66 Cr
     Traveling and conveyance ₹3.12 Cr₹1.65 Cr₹4.23 Cr₹3.52 Cr₹2.92 Cr
     Other Administration ₹10 Cr₹13 Cr₹23 Cr₹6.20 Cr₹4.28 Cr
Selling and Distribution Expenses ₹6.05 Cr₹9.89 Cr₹14 Cr₹9.47 Cr₹3.87 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.87 Cr₹1.73 Cr₹1.66 Cr₹1.76 Cr₹1.08 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.18 Cr₹8.16 Cr₹13 Cr₹7.71 Cr₹2.80 Cr
Miscellaneous Expenses ₹6.27 Cr₹12 Cr₹7.40 Cr₹4.71 Cr₹3.62 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹0.00 Cr-
     Losson disposal of fixed assets(net) ₹0.30 Cr₹0.09 Cr₹0.01 Cr-₹0.00 Cr
     Losson foreign exchange fluctuations ---₹0.00 Cr-
     Losson sale of non-trade current investments -₹4.04 Cr---
     Other Miscellaneous Expenses ₹5.97 Cr₹8.33 Cr₹7.40 Cr₹4.71 Cr₹3.62 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹475 Cr₹447 Cr₹482 Cr₹352 Cr₹446 Cr
Operating Profit (Excl OI) ₹73 Cr₹56 Cr₹50 Cr₹38 Cr₹17 Cr
Other Income ₹9.91 Cr₹4.52 Cr₹11 Cr₹14 Cr₹37 Cr
     Interest Received ₹1.23 Cr₹0.23 Cr₹4.31 Cr₹2.79 Cr₹1.57 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.01 Cr---
     Profits on sale of Investments ---₹0.01 Cr-
     Provision Written Back ₹3.23 Cr₹0.59 Cr₹1.22 Cr₹0.93 Cr₹30 Cr
     Foreign Exchange Gains -₹0.06 Cr₹0.15 Cr--
     Others ₹5.45 Cr₹3.62 Cr₹5.70 Cr₹10 Cr₹5.36 Cr
Operating Profit ₹83 Cr₹60 Cr₹61 Cr₹52 Cr₹54 Cr
Interest ₹12 Cr₹11 Cr₹18 Cr₹7.62 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.49 Cr₹6.55 Cr₹7.77 Cr₹3.17 Cr₹4.60 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.72 Cr₹1.09 Cr₹0.88 Cr₹1.59 Cr₹0.49 Cr
     Other Interest ₹6.59 Cr₹3.35 Cr₹9.22 Cr₹2.86 Cr₹6.12 Cr
PBDT ₹71 Cr₹49 Cr₹43 Cr₹44 Cr₹43 Cr
Depreciation ₹15 Cr₹15 Cr₹15 Cr₹12 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹56 Cr₹34 Cr₹28 Cr₹32 Cr₹29 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹56 Cr₹34 Cr₹28 Cr₹32 Cr₹29 Cr
Provision for Tax ₹14 Cr₹7.99 Cr₹9.58 Cr₹7.79 Cr₹10 Cr
     Current Income Tax ₹14 Cr₹6.36 Cr₹5.18 Cr₹6.72 Cr₹6.17 Cr
     Deferred Tax ₹0.53 Cr₹1.63 Cr₹4.43 Cr₹1.28 Cr₹4.29 Cr
     Other taxes -₹0.00 Cr₹-0.04 Cr₹-0.21 Cr₹-0.23 Cr
Profit After Tax ₹41 Cr₹26 Cr₹19 Cr₹24 Cr₹19 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹41 Cr₹26 Cr₹19 Cr₹24 Cr₹19 Cr
Adjustments to PAT -----
Profit Balance B/F ₹96 Cr₹70 Cr₹51 Cr₹27 Cr₹8.37 Cr
Appropriations ₹138 Cr₹96 Cr₹70 Cr₹51 Cr₹27 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.01 Cr₹-0.01 Cr₹-0.02 Cr₹0.06 Cr₹-0.02 Cr
Equity Dividend % ₹10.00----
Earnings Per Share ₹4.51₹2.85₹2.01₹2.63₹2.05
Adjusted EPS ₹4.51₹2.85₹2.01₹2.63₹2.05

Compare Income Statement of peers of KM SUGAR MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KM SUGAR MILLS ₹370.2 Cr -6.1% 44% 39.9% Stock Analytics
EID PARRY (INDIA) ₹10,888.9 Cr -0.2% 14.3% 22.8% Stock Analytics
SHREE RENUKA SUGARS ₹9,341.9 Cr 0% 13.1% -4.7% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,901.5 Cr 1.8% 9.4% -6% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,801.5 Cr 0.7% 17.2% 24.6% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,511.6 Cr 4.7% 23.7% 145.3% Stock Analytics


KM SUGAR MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KM SUGAR MILLS

-6.1%

44%

39.9%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses